Desi Tax Service
property of desi tax service llc
RC + Distribution Plan Builder
Reasonable Compensation & Profit Allocation Report
2026 Tax Year
A
Client & Engagement
B
Owner Profile & Role
C
Market Salary Research — 3 Sources
| Source Name | URL | Low | Mid | High | Screenshot Proof |
|---|---|---|---|---|---|
D
Adjusted Range & Recommendation
E
Analyst Conclusion
Distribution Plan
Monthly Cash Flow Model
Distribution capacity = Monthly Revenue − Operating Expenses − Proposed RC Salary. The wage increase is fully reflected before any distribution is determined.
1
Trailing 12-Month Financial Inputs
Editable if overriding RC entry
Auto-Calculated Monthly Averages
—
—
—
—
What was actually paid
2
Reserve Targets
—
Monthly expenses × 2
—
Monthly expenses × 3 (recommended)
—
—
3
Scenario Modeling — Monthly Cash Flow
Monthly Net = Revenue − Operating Expenses − Proposed Owner Salary. Positive = cash available for distributions after all obligations.
| Scenario | Mo. Revenue | Mo. Expenses | Mo. RC Salary | Mo. Net Available | Reserve Protected? |
|---|---|---|---|---|---|
| Current Run Rate | — | — | — | — | — |
| −20% Revenue Drop ⚠ | — | — | — | — | — |
| +20% Revenue Increase | — | — | — | — | — |
4
Maximum Safe Owner Pay
—
Revenue − Operating Expenses
—
Proposed RC Salary ÷ 12
—
Max total minus salary
—
After drop: net − salary
Enter what you want to recommend
—
Proposed vs. max available
Monthly Profit Waterfall — Current Run Rate
RC Salary
Payroll Tax Reserve (~15.3%)
Operating Expenses
Owner Distribution
Retained / Buffer